Colchester, Connecticut

BOE Capital Reserve - 9-30-20

BOE Budget Committee Meeting 9:00AM

← Document Library

budget FY 2020-21 BoardDocs (BOE meetings) 2020-11-05

Machine-extracted text of a publicly posted document, provided for reference and search. The original document at the link above is authoritative.

BOE CAPITAL RESERVE
                              STATUS AS OF SEPTEMBER 30, 2020

                                                                EXPENDED                          AVAILABLE
                                               BUDGET            TO DATE        ENCUMBRANCES       BUDGET

BA/WJJMS FACILITY STUDY                          30,000.00         25,245.49                         4,754.51

OCR COMPLIANCE                                  105,047.00         81,005.72                        24,041.28

BACON ACADEMY TRACK                             137,500.00        135,810.30                         1,689.70

SCHOOL BUILDING MAINTENANCE                    1,033,781.17       916,474.13                       117,307.04

BA GYM BLEACHER RESTORATION                      57,000.00              0.00          45,220.00     11,780.00

BA FIRE ALARM SYSTEM                             66,925.00         66,925.00                             0.00

VIRTUALIZATION PROJECT                           64,500.00         64,500.00                             0.00

EQUIPMENT                                        22,070.00         12,569.48                         9,500.52

VEHICLES                                         30,756.00         30,756.00                             0.00

TECHNOLOGY                                      275,663.00        237,741.71                        37,921.29

SCHOOL SECURITY                                 245,407.52        179,330.20          36,654.00     29,423.32

GRAND TOTAL                                    2,068,649.69      1,750,358.03         81,874.00    236,417.66