Machine-extracted text of a publicly
posted document, provided for reference and search. The original document at
the link above is authoritative.
Colchester Public Schools
Monthly Two Year Comparison Report
Period Ending January 31, 2026
JAN 2025 January 2026
OBJECT ACCOUNT DESCRIPTION
AMOUNT PERCENTAGE AMOUNT PERCENTAGE
40111 CERTIFIED PERSONNEL SALARIES 21,773,258.61 98.58% 22,138,522.14 97.50%
40111 CERTIFIED DAILY SUBSTITUTES 119,340.00 79.56% 99,171.14 66.11%
40111 STIPENDS 225,346.33 42.64% 248,017.88 44.04%
40112 CLASSIFIED PERSONNEL SALARIES 6,157,334.21 97.40% 6,337,632.66 95.20%
40112 CLASSIFIED DAILY SUBSTITUTES 106,054.42 66.28% 117,737.85 73.59%
40113 ADDITIONAL STAFF HOURS 26,492.04 67.00% 48,743.60 105.43%
40130 CLASSIFIED OVERTIME 27,277.16 62.28% 28,289.46 78.58%
41210 EMPLOYEE RELATED INSURANCE 3,576,420.59 98.45% 4,172,120.04 99.48%
41220 SOCIAL SECURITY 236,491.68 50.42% 234,964.25 48.05%
41221 MEDICARE 187,910.55 42.87% 193,292.01 42.73%
41230 PENSION 98,983.80 45.17% 102,878.33 39.85%
41250 UNEMPLOYMENT 1,360.00 3.05% 18,588.19 41.68%
41260 WORKERS' COMPENSATION INSURANCE 172,060.53 74.52% 166,950.39 74.17%
41290 OTHER EMPLOYEE BENEFITS 66,324.97 62.22% 93,274.93 100.00%
42323 PROTECTIVE CLOTHING & SAFETY EQUIPMENT 0.00 0.00% 0.00 0.00%
42535 POSTAGE 5,953.50 36.30% 5,005.66 30.44%
42611 INSTRUCTIONAL SUPPLIES 212,608.74 70.37% 246,416.26 74.70%
42613 MAINTENANCE SUPPLIES 59,229.25 76.57% 55,980.49 62.30%
42614 GROUNDS MAINTENANCE SUPPLIES 27,035.52 67.59% 30,240.78 75.60%
42641 TEXTBOOKS 27,849.46 57.59% 17,264.87 52.60%
42642 LIBRARY BOOKS 11,392.26 80.40% 6,569.67 43.80%
42643 PERIODICALS 1,336.62 99.45% 1,643.56 106.66%
42690 OTHER SUPPLIES/MATERIALS 489,401.27 82.14% 547,559.71 86.60%
43320 PROFESSIONAL DEVELOPMENT 18,945.11 34.29% 20,298.76 33.16%
43322 INSTRUCTIONAL PROGRAM IMPROVEMENTS 5,186.05 26.63% 1,995.82 9.00%
43323 PUPIL SERVICES 78,978.76 44.62% 82,911.38 45.47%
43326 PUPIL SERVICES ‐ PUBLIC 194,745.29 97.46% 200,540.13 94.26%
43327 PUPIL SERVICES ‐ PRIVATE 578,660.73 214.60% 190,944.00 81.27%
43510 PUPIL TRANSPORTATION ‐ REGULAR EDUC 1,419,791.27 98.68% 1,531,118.21 100.74%
43510 PUPIL TRANSPORTATION ‐ SPECIAL EDUC 419,863.17 33.39% 937,853.94 73.04%
43510 PUPIL TRANSPORTATION ‐ ALT ED 0.00 0.00% 0.00 0.00%
43511 TECH TRANSPORTATION 32,026.94 23.91% 33,829.48 22.49%
43580 TRAVEL 44,176.48 70.53% 73,086.99 74.00%
43810 DUES AND FEES 38,826.18 70.15% 36,551.72 61.08%
44203 LEGAL 54,032.18 45.03% 51,223.18 51.22%
44215 FACILITY RENTAL 0.00 0.00% 0.00 0.00%
44330 OTHER PROFESSIONAL TECHNICAL SERVICES 307,139.17 60.82% 292,010.36 58.78%
44340 FINANCIAL MANAGEMENT SERVICES 65,596.15 100.00% 68,875.96 100.00%
44520 PROPERTY INSURANCE 137,765.24 75.45% 139,092.50 72.91%
44521 LIABILITY INSURANCE GENERAL 82,134.20 83.67% 88,058.99 84.20%
44522 LIABILITY INSURANCE TRANSPORTATION 1,374.03 63.82% 1,345.47 75.80%
44540 ADVERTISING 2,221.00 212.33% 440.76 41.19%
44550 PRINTING 11,972.41 66.72% 4,629.71 30.86%
44561 TUITION ‐ VO‐AG 67,274.78 54.78% 63,317.10 50.78%
44561 TUITION ‐ PUBLIC 483,950.48 70.74% 811,614.65 126.05%
44562 TUITION ‐ PRIVATE 1,673,105.08 100.91% 1,454,784.81 95.92%
44563 TUITION ‐ SAP OTHER 0.00 0.00% 0.00 0.00%
44566 TUITION ‐ MAGNET SCHOOLS 38,627.00 37.29% 67,068.00 111.23%
44590 OTHER PURCHASED SERVICES 43,553.07 86.61% 40,059.73 78.42%
44610 CURRICULUM IMPLEMENTATION 26,841.25 67.10% 30,224.47 101.03%
44815 SOFTWARE LICENSING & SUPPORT 367,431.33 74.89% 454,723.23 81.45%
45411 WATER/SEWER 31,003.20 46.28% 29,677.04 41.83%
45530 TELEPHONES 64,383.01 74.22% 66,697.55 57.88%
45620 HEAT ENERGY SUPPLIES 186,716.88 45.82% 141,733.57 42.62%
45622 ELECTRICITY 531,237.33 64.46% 373,145.10 41.17%
45623 PROPANE 37.66 5.02% 318.55 42.47%
45626 GASOLINE ‐ MAINTENANCE VEHICLES 779.37 57.52% 624.26 51.51%
45627 TRANSPORTATION SUPPLIES 60,153.57 38.95% 58,877.87 47.68%
46410 RECYCLING 19,841.96 45.05% 19,997.39 43.24%
46420 CLEANING/REPAIRING MAINTENANCE 119,564.06 58.65% 206,908.88 65.15%
46430 EQUIPMENT CONTRACTS ‐ OFFICE 84,540.22 85.40% 84,816.60 83.11%
46430 EQUIPMENT CONTRACTS ‐ FACILITIES 112,291.51 69.06% 145,414.81 88.50%
46431 VEHICLE MAINTENANCE 1,747.81 58.26% 0.00 0.00%
48730 INSTRUCTIONAL EQUIPMENT 0.00 0.00% 5,648.00 0.00%
48731 NON‐INSTRUCTIONAL EQUIPMENT 0.00 0.00% 0.00 0.00%
48733 FURNITURE & FIXTURES 15,123.23 77.86% 21,982.38 74.52%
48734 OTHER CAPITAL OUTLAY 0.00 0.00% 0.00 0.00%
50205 TRANSFER TO BOE CAPITAL RESERVE 0.00 0.00% 0.00 0.00%
50260 TRANSFER TO EDUCATION GRANTS FUND 0.00 0.00% 40,000.00 100.00%
50700 TRANSFER TO DEBT SERVICE FUND 0.00 0.00% 0.00 0.00%
50900 CONTINGENCY 0.00 0.00% 0.00 0.00%
TOTAL 41,031,098.67 90.03% 42,783,305.22 90.46%